This site uses cookies for various purposes including enhancing your experience, analytics, and ads. By continuing to browse this site or by clicking "Accept and close", you agree to our use of cookies. For more information, read our Cookies page.
Lexmark creates cloud-enabled imaging and IoT technologies that help customers worldwide quickly realize business outcomes. Through a powerful combination of proven technologies and deep industry expertise, Lexmark accelerates business transformation, turning information into insights, data into decisions, and analytics into action.
LEXINGTON, Ky., Jan. 29, 2013 /PRNewswire/ -- Lexmark International, Inc. (NYSE: LXK) today announced financial results for the fourth quarter and full year of 2012.
"Our fourth quarter financial results were highlighted by revenue that exceeded expectation, solid cash flow generation, and ongoing growth in Perceptive Software and managed print services revenue," said Paul Rooke, Lexmark chairman and chief executive officer.
"In 2012 we strengthened our solutions portfolio through four software company acquisitions, and launched one of Lexmark's most significant laser line advancements with solutions-enabled devices that extend our smart MFP and managed print services leadership.
"We are expecting to deliver savings of $85 million in 2013 from the actions announced last August, and we are well positioned to generate positive free cash flow as we have for each of the past 11 years," added Rooke. "We continue to execute on our capital allocation strategy of rewarding shareholders through share repurchases and dividends while pursuing acquisitions that further expand and strengthen our solutions offerings."
Fourth Quarter Results
GAAP revenue of $967 million includes $1 million of acquisition-related adjustments. Non-GAAP1 revenue of $968 million declined 9 percent compared with last year.
Fourth quarter EPS were negatively impacted by $0.25 per share ($17 million) from higher than expected taxes. A mix shift of earnings toward higher tax geographies resulted in an unfavorable impact of $11 million ($0.16 per share) as compared to the company's October guidance.
Also, because the enactment of the American Taxpayer Relief Act of 2012 was not completed until 2013, certain provisions of the Act benefitting the company's 2012 federal taxes, including the extension of the research and experimentation (R&E) tax credit for 2012, cannot be recognized in the company's 2012 financial results and instead will be reflected in the company's 2013 financial results. This delay unfavorably impacted earnings by $6 million ($0.09 per share).
Earnings Per Share |
4Q12 |
4Q11 |
||
GAAP |
$0.10 |
$0.94 |
||
Restructuring-related adjustments |
0.35 |
0.21 |
||
Acquisition-related adjustments |
0.17 |
0.11 |
||
Non-GAAP |
$0.61 |
$1.25 |
GAAP earnings per share for the fourth quarter of 2012 were $0.10, compared with GAAP earnings of $0.94 per share in the fourth quarter of 2011. Non-GAAP earnings were $0.61 per share compared with non-GAAP earnings of $1.25 per share in the fourth quarter of 2011.
Imaging Solutions and Services (ISS) revenue of $925 million declined 10 percent compared to the same period last year. Within ISS, Managed Print Services (MPS) revenue2 of $170 million grew 3 percent, Non-MPS revenue3 of $608 million declined 9 percent and Inkjet Exit revenue4 of $147 million declined 26 percent year to year. Inkjet Exit revenue represented 15 percent of total company revenue and is expected to decline as a percentage of total revenue with the company's decision to exit its remaining inkjet hardware for improved profitability.
Perceptive Software revenue was $42 million. Perceptive Software revenue, excluding acquisition-related adjustments of $1 million, was $43 million and grew 37 percent compared to the same period in 2011.
Hardware revenue of $222 million and Supplies revenue of $656 million declined 15 percent and 10 percent, respectively. Software and Other revenue of $89 million grew 27 percent, or 25 percent excluding acquisition-related adjustments.
Lexmark continues to focus on growing workgroup laser hardware and supplies, MPS, and software revenue as inkjet continues to become a less significant portion of the company's revenue mix.
Fourth Quarter 2012 GAAP results:
Fourth Quarter 2012 Non-GAAP results:
In the fourth quarter of 2012, net cash provided by operating activities was $138 million, free cash flow5 was $101 million, capital expenditures were $38 million, and depreciation and amortization was $76 million.
Full Year 2012 Results
GAAP revenue of $3.798 billion includes $5.5 million of acquisition-related adjustments. Non-GAAP1 revenue of $3.803 billion declined 9 percent compared with last year. As with fourth quarter results, full year 2012 EPS were impacted by a higher overall tax rate resulting from the geographic mix of earnings and the delay in passage of the R&E tax credit.
Earnings Per Share |
2012 |
2011 |
||
GAAP |
$1.53 |
$4.12 |
||
Restructuring-related adjustments |
1.29 |
0.30 |
||
Acquisition-related adjustments |
0.70 |
0.29 |
||
Non-GAAP |
$3.51 |
$4.71 |
GAAP earnings per share for the full year of 2012 were $1.53, compared with GAAP earnings of $4.12 per share in the full year of 2011. Non-GAAP earnings were $3.51 per share, compared with non-GAAP earnings of $4.71 per share in the full year of 2011.
ISS revenue of $3.642 billion declined 11 percent compared to the same period last year. Within ISS, MPS revenue2 of $624 million grew 7 percent, Non-MPS revenue3 of $2.377 billion declined 9 percent and Inkjet Exit revenue4 of $640 million declined 27 percent year to year.
Perceptive Software revenue was $156 million. Perceptive Software revenue, excluding acquisition-related adjustments of $5.5 million, was $162 million and grew 62 percent compared to the full year of 2011.
Hardware revenue of $827 million and Supplies revenue of $2.640 billion declined 17 percent and 9 percent, respectively. Software and Other revenue of $337 million grew 22 percent, including and excluding acquisition-related adjustments.
Full Year 2012 GAAP results:
Full Year 2012 Non-GAAP results:
During the full year of 2012, net cash provided by operating activities was $413 million, free cash flow5 was $251 million, capital expenditures were $162 million, and depreciation and amortization was $276 million. The company ended the year with $906 million in cash and current marketable securities.
Maintaining Capital Allocation Discipline to Deliver Shareholder Value
Lexmark is continuing to execute on its stated capital allocation framework of returning more than 50 percent of free cash flow5 to shareholders, on average, through quarterly dividends and share repurchases while building and growing its solutions and software business through expansion and acquisitions. Lexmark has returned more than $500 million to shareholders through dividends and share repurchases since July 2011.
In the fourth quarter of 2012, Lexmark paid a dividend of $0.30 per share totaling $19 million. Also, 0.7 million of share repurchases executed in the third quarter settled in the fourth quarter.
In the full year 2012, Lexmark paid a dividend of $1.15 per share totaling $79 million. The company also repurchased 8.1 million of the company's shares for $190 million during the year. The company's remaining share repurchase authorization is currently $251 million.
Also in the fourth quarter, the company acquired Acuo Technologies, a recognized leader in high performance medical software and services. Acuo was the fourth acquisition in 2012, showcasing Lexmark's transition to being a key solutions provider to enterprise-sized businesses and organizations across the globe.
Lexmark's Perceptive Software Expands Healthcare Presence and Expertise
Perceptive Software's expanded healthcare sector presence and expertise are evident in the acquisition of Acuo Technologies, the U.S. Department of Defense's selection of its Universal Clinical Platform, and Perceptive Software's ranking as the top healthcare Document Management and Imaging software product by a leading industry research firm.
Lexmark's Demonstrated Leadership Continues with Global MPS Wins and Industry Accolades
Lexmark continues to reinforce ISS' global MPS expertise and smart MFP technology through the announcements of geographic expansion with a well-recognized, global brewer and also once again being ranked as a leader by one of the industry's most prominent research firms.
Looking Forward
In the first quarter of 2013, the company expects a continued negative impact from the decision to exit inkjet. Revenue is currently expected to decline 11 to 13 percent year on year. GAAP earnings per share in the first quarter of 2013 are expected to be around $0.43 to $0.53, compared with GAAP earnings per share of $0.84 in the first quarter of 2012. Non-GAAP earnings per share in the first quarter of 2013 are expected to be around $0.80 to $0.90, compared with non-GAAP earnings per share of $1.05 in the first quarter of 2012.
Conference Call Today
The company will be hosting a conference call with securities analysts today at 8:30 a.m. (EST). A live broadcast and a complete replay of this call can be accessed from Lexmark's investor relations website at http://investor.lexmark.com. If you are unable to connect to the Internet, you can access the call via telephone at 888-693-3477 (outside the U.S. by calling 973-582-2710) using access code 81765633.
Lexmark's earnings presentation slides, including reconciliations between GAAP and non-GAAP financial measures, will be available on Lexmark's investor relations website prior to the live broadcast.
About Lexmark
Lexmark International, Inc. (NYSE: LXK) provides businesses of all sizes with a broad range of printing and imaging products, software, solutions and services that help customers to print less and save more. Perceptive Software, a Lexmark company, is a leading provider of process and content management software that helps organizations fuel greater operational efficiency. In 2012, Lexmark sold products in more than 170 countries and reported $3.8 billion in revenue.
To learn more about Lexmark, please visit www.lexmark.com. For more information on Perceptive Software, please visit www.perceptivesoftware.com.
For more information on Lexmark, see the Lexmark Facebook page and follow us on Twitter.
For more information about Perceptive Software, please visit the company's Facebook and Twitter profiles.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this release which are not historical facts are forward-looking and involve risks and uncertainties which may cause the company's actual results or performance to be materially different from the results or performance expressed or implied by the forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to, continued economic uncertainty related to volatility of the global economy, market acceptance of new products; inability to realize all of the anticipated benefits of the Company's acquisitions; fluctuations in foreign currency exchange rates; decreased supplies consumption; possible changes in the size of expected restructuring costs, charges, and savings; aggressive pricing from competitors and resellers; the inability to develop new products and enhance existing products to meet customer needs on a cost competitive basis; reliance on international production facilities, manufacturing partners and certain key suppliers; increased investment to support product development and marketing; the financial failure or loss of business with a key customer or reseller; periodic variations affecting revenue and profitability; excessive inventory for the Company's reseller channel; failure to manage inventory levels or production capacity; credit risk associated with the Company's customers, channel partners, and investment portfolio; entrance into the market of additional competitors focused on imaging and software solutions, including enterprise content management, intelligent capture and business process management solutions; inability to perform under managed print services contracts; increased competition in the aftermarket supplies business; changes in the Company's tax provisions or tax liabilities; fees on the Company's products or litigation costs required to protect the Company's rights; inability to obtain and protect the Company's intellectual property rights and defend against claims of infringement and/or anticompetitive conduct; the outcome of litigation or regulatory proceedings to which the Company may be a party; unforeseen cost impacts as a result of new legislation; the inability to attract, retain and motivate key employees; changes in a country's political or economic conditions; the failure of information technology systems; disruptions at important points of exit and entry and distribution centers; business disruptions; terrorist acts; acts of war or other political conflicts; or the outbreak of a communicable disease; and other risks described in the company's Securities and Exchange Commission filings. The company undertakes no obligation to update any forward-looking statement.
Lexmark and Lexmark with diamond design are trademarks of Lexmark International, Inc., registered in the U.S. and/or other countries. All other trademarks are the property of their respective owners.
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | |||||||
(In Millions, Except Per Share Amounts) | |||||||
(Unaudited) | |||||||
Three Months Ended |
Year Ended | ||||||
December 31 |
December 31 | ||||||
2012 |
2011 |
2012 |
2011 | ||||
Revenue |
$ 967.4 |
$ 1,059.6 |
$ 3,797.6 |
$ 4,173.0 | |||
Cost of revenue |
637.9 |
663.5 |
2,397.6 |
2,592.4 | |||
Gross profit |
329.5 |
396.1 |
1,400.0 |
1,580.6 | |||
Research and development |
88.1 |
98.3 |
372.7 |
374.5 | |||
Selling, general and administrative |
208.3 |
200.8 |
804.1 |
761.2 | |||
Restructuring and related charges |
7.9 |
4.2 |
36.1 |
2.0 | |||
Operating expense |
304.3 |
303.3 |
1,212.9 |
1,137.7 | |||
Operating income |
25.2 |
92.8 |
187.1 |
442.9 | |||
Interest expense (income), net |
7.5 |
7.6 |
29.6 |
29.9 | |||
Other (income) expense, net |
(1.0) |
0.0 |
(0.5) |
(0.6) | |||
Earnings before income taxes |
18.7 |
85.2 |
158.0 |
413.6 | |||
Provision for income taxes |
12.4 |
15.9 |
51.7 |
92.7 | |||
Net earnings |
$ 6.3 |
$ 69.3 |
$ 106.3 |
$ 320.9 | |||
Net earnings per share: |
|||||||
Basic |
$ 0.10 |
$ 0.95 |
$ 1.55 |
$ 4.16 | |||
Diluted |
$ 0.10 |
$ 0.94 |
$ 1.53 |
$ 4.12 | |||
Shares used in per share calculation: |
|||||||
Basic |
64.4 |
73.0 |
68.6 |
77.1 | |||
Diluted |
65.4 |
74.0 |
69.5 |
77.9 | |||
Cash dividends declared per common share |
$ 0.30 |
$ 0.25 |
$ 1.15 |
$ 0.25 | |||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES | |||
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION | |||
(In Millions) | |||
(Unaudited) | |||
December 31 |
December 31 | ||
2012 |
2011 | ||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 212.4 |
$ 356.1 | |
Marketable securities |
693.4 |
793.3 | |
Trade receivables, net |
523.6 |
457.8 | |
Inventories |
277.3 |
335.5 | |
Prepaid expenses and other current assets |
214.9 |
266.1 | |
Total current assets |
1,921.6 |
2,208.8 | |
Property, plant and equipment, net |
845.3 |
888.8 | |
Marketable securities |
6.3 |
11.5 | |
Goodwill |
376.8 |
216.4 | |
Intangibles, net |
231.4 |
151.2 | |
Other assets |
142.0 |
160.3 | |
Total assets |
$ 3,523.4 |
$ 3,637.0 | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Current portion of long-term debt |
$ 350.0 |
$ - | |
Accounts payable |
512.5 |
486.5 | |
Accrued liabilities |
580.6 |
636.8 | |
Total current liabilities |
1,443.1 |
1,123.3 | |
Long-term debt |
299.6 |
649.3 | |
Other liabilities |
499.5 |
472.7 | |
Total liabilities |
2,242.2 |
2,245.3 | |
Stockholders' equity: |
|||
Common stock and capital in excess of par |
901.6 |
867.5 | |
Retained earnings |
1,507.5 |
1,482.3 | |
Treasury stock, net |
(844.4) |
(654.4) | |
Accumulated other comprehensive loss |
(283.5) |
(303.7) | |
Total stockholders' equity |
1,281.2 |
1,391.7 | |
Total liabilities and stockholders' equity |
$ 3,523.4 |
$ 3,637.0 | |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES | ||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | ||||||
(Unaudited) | ||||||
Net Earnings (In Millions) |
4Q12 |
4Q11 | ||||
GAAP |
$ 6 |
$ 69 | ||||
Restructuring-related charges & project costs |
23 |
15 | ||||
Acquisition-related adjustments |
11 |
8 | ||||
Non-GAAP |
$ 40 |
$ 93 | ||||
Net Earnings (In Millions) |
2012 |
2011 | ||||
GAAP |
$ 106 |
$ 321 | ||||
Restructuring-related charges & project costs |
90 |
23 | ||||
Acquisition-related adjustments |
49 |
23 | ||||
Non-GAAP |
$ 244 |
$ 367 | ||||
Earnings Per Share |
4Q12 |
4Q11 | ||||
GAAP |
$ 0.10 |
$ 0.94 | ||||
Restructuring-related charges & project costs |
0.35 |
0.21 | ||||
Acquisition-related adjustments |
0.17 |
0.11 | ||||
Non-GAAP |
$ 0.61 |
$ 1.25 | ||||
Earnings Per Share |
2012 |
2011 | ||||
GAAP |
$ 1.53 |
$ 4.12 | ||||
Restructuring-related charges & project costs |
1.29 |
0.30 | ||||
Acquisition-related adjustments |
0.70 |
0.29 | ||||
Non-GAAP |
$ 3.51 |
$ 4.71 | ||||
Earnings Per Share Guidance |
1Q13 |
1Q12 | ||||
GAAP |
$0.43 - $0.53 |
$ 0.84 | ||||
Restructuring-related charges & project costs |
0.16 |
0.11 | ||||
Acquisition-related adjustments |
0.21 |
0.10 | ||||
Non-GAAP |
$0.80 - $0.90 |
$ 1.05 | ||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. | ||||||
Totals may not foot due to rounding. |
||||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Revenue (In Millions) * |
4Q12 |
4Q11 |
|||||
GAAP |
$ 967 |
$ 1,060 |
|||||
Acquisition-related adjustments (1)(2) |
1 |
1 |
|||||
Non-GAAP |
$ 968 |
$ 1,061 |
|||||
Software and Other Revenue (In Millions) ** |
4Q12 |
4Q11 |
|||||
GAAP |
$ 89 |
$ 70 |
|||||
Acquisition-related adjustments (1)(2) |
1 |
1 |
|||||
Non-GAAP |
$ 89 |
$ 72 |
|||||
Perceptive Software Revenue (In Millions) *** |
4Q12 |
4Q11 |
|||||
GAAP |
$ 42 |
$ 30 |
|||||
Acquisition-related adjustments (1)(2) |
1 |
1 |
|||||
Non-GAAP |
$ 43 |
$ 31 |
|||||
Gross Profit (In Millions) |
4Q12 |
4Q11 |
|||||
GAAP |
$ 330 |
$ 396 |
|||||
Restructuring-related charges & project costs (3)(4) |
11 |
4 |
|||||
Acquisition-related adjustments(1)(2) |
8 |
6 |
|||||
Non-GAAP |
$ 349 |
$ 406 |
|||||
Gross Profit Margin (%) |
4Q12 |
4Q11 |
|||||
GAAP |
34.1% |
37.4% |
|||||
Restructuring-related charges & project costs |
1.2% |
0.4% |
|||||
Acquisition-related adjustments |
0.8% |
0.5% |
|||||
Non-GAAP |
36.0% |
38.3% |
|||||
Operating Expense (In Millions) |
4Q12 |
4Q11 |
|||||
GAAP |
$ 304 |
$ 303 |
|||||
Restructuring-related charges & project costs (3)(4) |
(22) |
(16) |
|||||
Acquisition-related adjustments(1)(2) |
(8) |
(5) |
|||||
Non-GAAP |
$ 275 |
$ 283 |
|||||
Operating Income (In Millions) |
4Q12 |
4Q11 |
|||||
GAAP |
$ 25 |
$ 93 |
|||||
Restructuring-related charges & project costs (3)(4) |
33 |
20 |
|||||
Acquisition-related adjustments(1)(2) |
16 |
10 |
|||||
Non-GAAP |
$ 74 |
$ 123 |
|||||
Operating Income Margin (%) |
4Q12 |
4Q11 |
|||||
GAAP |
2.6% |
8.8% |
|||||
Restructuring-related charges & project costs |
3.4% |
1.9% |
|||||
Acquisition-related adjustments |
1.6% |
1.0% |
|||||
Non-GAAP |
7.7% |
11.6% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
*
|
Year-to-year Revenue growth was approximately -9% on a GAAP basis and -9% on a non-GAAP basis. Earnings in the fourth quarter of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
**
|
Year-to-year Software and Other Revenue growth was approximately 27% on a GAAP basis and 25% on a non-GAAP basis. Earnings in the fourth quarter of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
***
|
Year-to-year Perceptive Software Revenue growth was approximately 41% on a GAAP basis and 37% on a non-GAAP basis. Earnings in the fourth quarter of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
(1)
|
Amounts for the three months ended December 31, 2012, include total acquisition-related adjustments of $15.8 million with $0.6 million, $7.3 million, $0.2 million and $7.7 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. | ||||||
(2)
|
Amounts for the three months ended December 31, 2011, include total acquisition-related adjustments of $10.3 million with $1.3 million, $4.2 million, $0.1 million and $4.7 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. | ||||||
(3)
|
Amounts for the three months ended December 31, 2012, include total restructuring-related charges and project costs of $33.1 million with $11.3 million and $13.9 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $7.9 million in Restructuring and related charges. | ||||||
(4)
|
Amounts for the three months ended December 31, 2011, include total restructuring-related charges and project costs of $19.9 million with $4.4 million and $11.2 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $4.3 million in Restructuring and related charges. |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Revenue (In Millions) * |
2012 |
2011 |
|||||
GAAP |
$ 3,798 |
$ 4,173 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
5 |
|||||
Non-GAAP |
$ 3,803 |
$ 4,178 |
|||||
Software and Other Revenue (In Millions) ** |
2012 |
2011 |
|||||
GAAP |
$ 331 |
$ 272 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
5 |
|||||
Non-GAAP |
$ 337 |
$ 277 |
|||||
Perceptive Software Revenue (In Millions) *** |
2012 |
2011 |
|||||
GAAP |
$ 156 |
$ 95 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
5 |
|||||
Non-GAAP |
$ 162 |
$ 100 |
|||||
Gross Profit (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 1,400 |
$ 1,581 |
|||||
Restructuring-related charges & project costs (3)(4) |
48 |
5 |
|||||
Acquisition-related adjustments(1)(2) |
33 |
20 |
|||||
Non-GAAP |
$ 1,480 |
$ 1,606 |
|||||
Gross Profit Margin (%) |
2012 |
2011 |
|||||
GAAP |
36.9% |
37.9% |
|||||
Restructuring-related charges & project costs |
1.3% |
0.1% |
|||||
Acquisition-related adjustments |
0.9% |
0.5% |
|||||
Non-GAAP |
38.9% |
38.4% |
|||||
Operating Expense (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 1,213 |
$ 1,138 |
|||||
Restructuring-related charges & project costs (3)(4) |
(74) |
(25) |
|||||
Acquisition-related adjustments(1)(2) |
(33) |
(9) |
|||||
Non-GAAP |
$ 1,106 |
$ 1,104 |
|||||
Operating Income (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 187 |
$ 443 |
|||||
Restructuring-related charges & project costs (3)(4) |
122 |
30 |
|||||
Acquisition-related adjustments(1)(2) |
66 |
29 |
|||||
Non-GAAP |
$ 375 |
$ 502 |
|||||
Operating Income Margin (%) |
2012 |
2011 |
|||||
GAAP |
4.9% |
10.6% |
|||||
Restructuring-related charges & project costs |
3.2% |
0.7% |
|||||
Acquisition-related adjustments |
1.7% |
0.7% |
|||||
Non-GAAP |
9.9% |
12.0% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
*
|
Year-to-year Revenue growth was approximately -9% on a GAAP basis and -9% on a non-GAAP basis. Earnings in 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
**
|
Year-to-year Software and Other Revenue growth was approximately 22% on a GAAP basis and 22% on a non-GAAP basis. Earnings in 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
***
|
Year-to-year Perceptive Software Revenue growth was approximately 65% on a GAAP basis and 62% on a non-GAAP basis. Earnings in 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
(1)
|
Amounts for the year ended December 31, 2012, include total acquisition-related adjustments of $65.8 million with $5.5 million, $27.2 million, $0.9 million and $32.2 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. | ||||||
(2)
|
Amounts for the year ended December 31, 2011, include total acquisition-related adjustments of $29.4 million with $4.9 million, $15.5 million, $0.4 million and $8.6 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. | ||||||
(3)
|
Amounts for the year ended December 31, 2012, include total restructuring-related charges and project costs of $121.8 million with $47.8 million and $37.9 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $36.1 million in Restructuring and related charges. | ||||||
(4)
|
Amounts for the year ended December 31, 2011, include total restructuring-related charges and project costs of $29.9 million with $5.2 million and $22.7 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $2.0 million in Restructuring and related charges. |
Appendix 1 |
|||||
Note:
|
Management believes that presenting non-GAAP measures is useful because they enhance investors' understanding of how management assesses the performance of the Company's businesses. Management uses non-GAAP measures for budgeting purposes, measuring actual results to budgeted projections, allocating resources and in certain circumstances for employee incentive compensation. Adjustments to GAAP results in determining non-GAAP results fall into two broad general categories that are described below: | ||||
1) Restructuring-related charges | |||||
2) Acquisition-related adjustments | |||||
a. Adjustments to Revenue | |||||
b. Amortization of intangible assets | |||||
c. Acquisition and integration costs | |||||
In addition to GAAP results, management presents these non-GAAP financial measures to provide investors with additional information that they can utilize in their own methods of evaluating the Company's performance. | |||||
Management compensates for the material limitations associated with the use of non-GAAP financial measures by having specific initiatives associated with restructuring actions and acquisitions approved by management, along with their budgeted costs. Subsequently, actual costs incurred as a part of these approved restructuring plans and acquisitions are monitored and compared to budgeted costs to assure that the Company's non-GAAP financial measures only exclude pre-approved restructuring-related costs and acquisition-related adjustments. Any non-GAAP measures provided by the Company may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner. |
SOURCE Lexmark International, Inc.