This site uses cookies for various purposes including enhancing your experience, analytics, and ads. By continuing to browse this site or by clicking "Accept and close", you agree to our use of cookies. For more information, read our Cookies page.
Lexmark creates cloud-enabled imaging and IoT technologies that help customers worldwide quickly realize business outcomes. Through a powerful combination of proven technologies and deep industry expertise, Lexmark accelerates business transformation, turning information into insights, data into decisions, and analytics into action.
LEXINGTON, Ky., Oct. 23, 2012 /PRNewswire/ -- Lexmark International, Inc. (NYSE: LXK) today announced financial results for the third quarter of 2012.
Third Quarter Results
GAAP revenue of $919 million includes $2.0 million of acquisition-related adjustments. Non-GAAP1 revenue of $921 million declined 11 percent compared with last year.
Earnings Per Share |
3Q12 |
3Q11 |
||
GAAP |
$0.00 |
$0.86 |
||
Restructuring-related adjustments |
0.75 |
0.03 |
||
Acquisition-related adjustments |
0.19 |
0.06 |
||
Non-GAAP |
$0.94 |
$0.95 |
GAAP earnings per share for the third quarter of 2012 were $0.00, compared with GAAP earnings of $0.86 per share in the third quarter of 2011. Non-GAAP earnings were $0.94 per share, about flat compared with non-GAAP earnings of $0.95 per share in the third quarter of 2011.
"Our third quarter financial results were highlighted by solid free cash flow generation and ongoing growth in Perceptive Software and managed print services revenue," said Paul Rooke, Lexmark chairman and chief executive officer. "Even with the ongoing economic weakness we are seeing, particularly in Europe, revenue for the quarter was in line with the guidance we provided in July, and non-GAAP EPS were about flat year to year and exceeded that guidance.
"Last week we announced a broad array of solutions-enabled laser products that further strengthen our smart multifunction product and managed print services leadership," added Rooke. "We continue to leverage our investment in the Perceptive Software portfolio in combination with our smart multifunction products to reduce the complexities of manual processes and improve productivity for our customers.
"We remain committed to delivering a long-term operating income margin of 11 to 13 percent and continue to maintain capital allocation discipline to deliver shareholder value," Rooke added. "In the past 15 months, we have returned more than $500 million to shareholders through dividends and share repurchases."
Imaging Solutions and Services (ISS) revenue of $879 million declined 13 percent compared to the same period last year. Within ISS, Managed Print Services (MPS) revenue2 grew 2 percent, Non-MPS revenue3 declined 12 percent and Inkjet Exit revenue4 declined 29 percent year to year. Inkjet Exit revenue represented 16 percent of total revenue and is expected to decline with the company's decision to exit its remaining inkjet hardware for improved profitability.
Perceptive Software revenue was $41 million. Perceptive Software revenue, excluding acquisition-related adjustments of $2.0 million, was $43 million and grew 88 percent compared to the same period in 2011.
Lexmark's focus continues to be on growing workgroup laser hardware and supplies, MPS, and software revenue as inkjet continues to become a less significant portion of the company's revenue mix.
Hardware revenue and Supplies revenue declined 24 percent and 10 percent, respectively.
Software and Other revenue grew 25 percent, or 28 percent excluding acquisition-related adjustments.
Third Quarter 2012 GAAP results:
Third Quarter 2012 Non-GAAP results:
Maintaining Capital Allocation Discipline to Deliver Shareholder Value
Lexmark is continuing to execute on its previously announced capital allocation framework of returning more than 50 percent of free cash flow5 to shareholders, on average, through quarterly dividends and share repurchases while building and growing its solutions and software business through expansion and acquisitions. Lexmark has returned more than $500 million to shareholders through dividends and share repurchases since July 2011.
In the third quarter of 2012, Lexmark paid a dividend of $0.30 per share totaling $21 million. The company also repurchased 5.8 million of the company's shares for $120 million. An additional $15 million was paid during the third quarter to repurchase shares, with the final settlement of these shares expected to occur in the fourth quarter. The company's remaining share repurchase authorization is currently $251 million.
The company ended the quarter with $859 million in cash and current marketable securities. Net cash provided by operating activities was $133 million. Free cash flow was $95 million. Capital expenditures were $38 million. Depreciation and amortization was $81 million.
Lexmark Extends Smart MFP Leadership with New Solutions-Enabled Laser Products
Last week, Lexmark announced a wide breadth of new laser printers and multifunction products (MFPs) built on an enhanced technology platform that delivers productivity-enhancing solutions.
Lexmark's smart MFPs include an intuitive touch screen that provides access to many powerful applications that reduce the complexities of manual processes and improve productivity. This seamless integration of Lexmark's smart MFPs with the Perceptive Software portfolio helps improve infrastructure efficiency and team performance to propel growth.
Some of the newest additions to Lexmark's printer and MFP product families include:
Lexmark's Value Proposition Resonates with Fortune Global 50 Companies
Statoil, a leading energy company within the oil and gas production industry, has chosen Lexmark for a five-year printing solution services agreement approximately valued at $20 million for the initial contract period. Lexmark is now the sole printing solution services provider for Statoil operations worldwide. Lexmark solutions and services will be executed globally throughout Statoil's organization, providing consistency and visibility to its output fleet.
Siemens, a global powerhouse in electronics and electrical engineering, has selected Perceptive Intelligent Capture, powered by Brainware, for the automation of accounts payable operations within the company's European Shared Services Center in Germany. The customer will implement Perceptive Software's intelligent data capture platform for the processing of more than 1.5 million invoices annually, with the possibility of expanding these capabilities to other document-driven routines throughout the organization. This contract represents another clear example of Perceptive Intelligent Capture's value proposition as an enabler of world-class efficiency and process transparency within the framework of global shared services.
Perceptive Software recently announced that ING Group, one of the world's largest banks with more than $1.6 trillion in assets, has implemented Perceptive Intelligent Capture, powered by Brainware, for the efficient capture and validation of header and line-item data from paper-based documents at the financial institution's headquarters in Amsterdam, The Netherlands. No other data capture offering can match Perceptive Intelligent Capture's out-of-the-box capabilities for integration with disparate content management platforms, handling numerous languages, addressing different and complex reporting requirements, and touchless processing of P.O.-based invoices.
Looking Forward
In the fourth quarter of 2012, the company currently expects revenue to decline 10 to 12 percent year on year. GAAP earnings per share in the fourth quarter of 2012 are expected to be around $0.17 to $0.27, compared with GAAP earnings per share of $0.94 in the fourth quarter of 2011. Non-GAAP earnings per share in the fourth quarter of 2012 are expected to be around $0.82 to $0.92, compared with non-GAAP earnings per share of $1.25 in the fourth quarter of 2011.
Conference Call Today
The company will be hosting a conference call with securities analysts today at 8:30 a.m. (EDT). A live broadcast and a complete replay of this call can be accessed from Lexmark's investor relations website at http://investor.lexmark.com. If you are unable to connect to the Internet, you can access the call via telephone at 888-693-3477 (outside the U.S. by calling 973-582-2710) using access code 33692937.
Lexmark's earnings presentation slides, including reconciliations between GAAP and non-GAAP financial measures, will be available on Lexmark's investor relations website prior to the live broadcast.
About Lexmark
Lexmark International, Inc. (NYSE: LXK) provides businesses of all sizes with a broad range of printing and imaging products, software, solutions and services that help customers to print less and save more. Perceptive Software, a Lexmark company, is a leading provider of process and content management software that helps organizations fuel greater operational efficiency. In 2011, Lexmark sold products in more than 170 countries and reported more than $4 billion in revenue.
To learn more about Lexmark, please visit www.lexmark.com. For more information on Perceptive Software, please visit www.perceptivesoftware.com.
For more information on Lexmark, see the Lexmark Facebook page and follow us on Twitter.
For more information about Perceptive Software, please visit the company's Facebook and Twitter profiles.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this release which are not historical facts are forward-looking and involve risks and uncertainties which may cause the company's actual results or performance to be materially different from the results or performance expressed or implied by the forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to, continued economic uncertainty related to volatility of the global economy, fluctuations in foreign currency exchange rates; inability to realize all of the anticipated benefits of the Company's acquisitions; market acceptance of new products and pricing programs; decreased supplies consumption; inability to be successful in the Company's transition to a higher-usage, higher value product portfolio; possible changes in the size of expected restructuring costs, charges, and savings; failure to implement workforce reductions and execute planned cost reduction measures; reliance on international production facilities, manufacturing partners and certain key suppliers; increased investment to support product development and marketing; the financial failure or loss of business with a key customer or reseller, including loss of retail shelf placements; periodic variations affecting revenue and profitability; excessive inventory for the Company and/or its reseller channel; failure to manage inventory levels or production capacity; credit risk associated with the Company's customers, channel partners, and investment portfolio; aggressive pricing from competitors and resellers; the inability to develop new products and enhance existing products to meet customer needs on a cost competitive basis; entrance into the market of additional competitors focused on imaging and software solutions, including enterprise content management and business process management solutions; inability to perform under managed print services contracts; increased competition in the aftermarket supplies business; changes in the Company's tax provisions or tax liabilities; fees on the Company's products or litigation costs required to protect the Company's rights; inability to obtain and protect the Company's intellectual property rights and defend against claims of infringement and/or anticompetitive conduct; the outcome of litigation or regulatory proceedings to which the Company may be a party; unforeseen cost impacts as a result of new legislation; the inability to attract, retain and motivate key employees; changes in a country's political or economic conditions; conflicts among sales channels; the failure of information technology systems; disruptions at important points of exit and entry and distribution centers; business disruptions; terrorist acts; acts of war or other political conflicts; or the outbreak of a communicable disease; and other risks described in the company's Securities and Exchange Commission filings. The company undertakes no obligation to update any forward-looking statement.
Lexmark and Lexmark with diamond design are trademarks of Lexmark International, Inc., registered in the U.S. and/or other countries. All other trademarks are the property of their respective owners. Unison is a trademark of Lexmark International, Inc. All prices are estimated street prices in U.S. dollars – actual prices may vary. All prices, features, specifications and capabilities are subject to change without notice. PANTONE® is a registered trademark of Pantone, Inc.
(1) In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release non-GAAP earnings per share amounts and related income statement items which management believes provides useful information to investors. When used in this press release, "non-GAAP" earnings per share amounts and related income statement items exclude restructuring-related and acquisition-related adjustments. The rationale for management's use of non-GAAP measures is included in Appendix A to the financial information attached hereto.
(2) MPS revenue is defined as ISS laser hardware, supplies and fleet management solutions sold through a managed services agreement.
(3) Non-MPS revenue is defined as ISS laser hardware, laser supplies, dot matrix hardware, and dot matrix supplies not sold as a part of an MPS agreement. Non-MPS also includes parts and service related to hardware maintenance.
(4) Inkjet Exit revenue is defined as consumer and business inkjet hardware and supplies that the company is exiting.
(5) Free Cash Flow is defined as net cash flows provided by operating activities minus purchases of property, plant and equipment plus proceeds from sale of fixed assets.
(6) Based on a comparison of A4 monochrome multifunction laser printers priced $2,000 and above. Data sourced from manufacturers' websites and independent competitive intelligence analysts as of August 2012.
(7) Based on a comparison of A4 monochrome multifunction laser printers priced under $2,000. Data sourced from manufacturers' websites and independent competitive intelligence analysts as of August 2012.
(8) Applies to the Lexmark MS610de and MS610dte configurations only.
(9) Based on a comparison of A4 monochrome laser printers that weigh less than 40 lbs. Data sourced from manufacturers' websites and independent competitive intelligence analysts as of August 2012.
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS |
||||||||
(In Millions, Except Per Share Amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30 |
September 30 |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Revenue |
$ 919.2 |
$ 1,034.9 |
$ 2,830.2 |
$ 3,113.5 |
||||
Cost of revenue |
590.8 |
653.2 |
1,759.8 |
1,929.0 |
||||
Gross profit |
328.4 |
381.7 |
1,070.4 |
1,184.5 |
||||
Research and development |
93.5 |
95.0 |
284.7 |
276.3 |
||||
Selling, general and administrative |
199.9 |
187.3 |
595.6 |
560.4 |
||||
Restructuring and related charges (reversals) |
22.7 |
0.4 |
28.2 |
(2.3) |
||||
Operating expense |
316.1 |
282.7 |
908.5 |
834.4 |
||||
Operating income |
12.3 |
99.0 |
161.9 |
350.1 |
||||
Interest expense (income), net |
7.7 |
7.5 |
22.1 |
22.3 |
||||
Other (income) expense, net |
(0.2) |
(0.4) |
0.5 |
(0.7) |
||||
Earnings before income taxes |
4.8 |
91.9 |
139.3 |
328.5 |
||||
Provision for income taxes |
4.8 |
24.9 |
39.3 |
76.9 |
||||
Net earnings |
$ 0.0 |
$ 67.0 |
$ 100.0 |
$ 251.6 |
||||
Net earnings per share: |
||||||||
Basic |
$ 0.00 |
$ 0.87 |
$ 1.43 |
$ 3.21 |
||||
Diluted |
$ 0.00 |
$ 0.86 |
$ 1.41 |
$ 3.17 |
||||
Shares used in per share calculation: |
||||||||
Basic |
68.1 |
77.2 |
70.0 |
78.5 |
||||
Diluted |
68.9 |
78.0 |
70.9 |
79.3 |
||||
Cash dividends declared per common share |
$ 0.30 |
$ 0.00 |
$ 0.85 |
$ 0.00 |
||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION |
|||
(In Millions) |
|||
(Unaudited) |
|||
September 30 |
December 31 |
||
2012 |
2011 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 179.7 |
$ 356.1 |
|
Marketable securities |
679.6 |
793.3 |
|
Trade receivables, net |
522.9 |
457.8 |
|
Inventories |
288.5 |
335.5 |
|
Prepaid expenses and other current assets |
249.6 |
266.1 |
|
Total current assets |
1,920.3 |
2,208.8 |
|
Property, plant and equipment, net |
850.3 |
888.8 |
|
Marketable securities |
9.0 |
11.5 |
|
Goodwill |
358.9 |
216.4 |
|
Intangibles, net |
212.3 |
151.2 |
|
Other assets |
150.0 |
160.3 |
|
Total assets |
$ 3,500.8 |
$ 3,637.0 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Current portion of long-term debt |
$ 349.9 |
$ - |
|
Accounts payable |
481.8 |
486.5 |
|
Accrued liabilities |
609.0 |
636.8 |
|
Total current liabilities |
1,440.7 |
1,123.3 |
|
Long-term debt |
299.5 |
649.3 |
|
Other liabilities |
467.8 |
472.7 |
|
Total liabilities |
2,208.0 |
2,245.3 |
|
Stockholders' equity: |
|||
Common stock and capital in excess of par |
878.7 |
867.5 |
|
Retained earnings |
1,521.1 |
1,482.3 |
|
Treasury stock, net |
(829.4) |
(654.4) |
|
Accumulated other comprehensive loss |
(277.6) |
(303.7) |
|
Total stockholders' equity |
1,292.8 |
1,391.7 |
|
Total liabilities and stockholders' equity |
$ 3,500.8 |
$ 3,637.0 |
|
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
||||||
(Unaudited) |
||||||
Net Earnings (In Millions) |
3Q12 |
3Q11 |
||||
GAAP |
$ 0 |
$ 67 |
||||
Restructuring-related charges & project costs |
52 |
2 |
||||
Acquisition-related adjustments |
13 |
5 |
||||
Non-GAAP |
$ 65 |
$ 74 |
||||
Nine months ended September 30 |
||||||
Net Earnings (In Millions) |
2012 |
2011 |
||||
GAAP |
$ 100 |
$ 252 |
||||
Restructuring-related charges & project costs |
67 |
8 |
||||
Acquisition-related adjustments |
38 |
15 |
||||
Non-GAAP |
$ 204 |
$ 274 |
||||
Earnings Per Share |
3Q12 |
3Q11 |
||||
GAAP |
$ 0.00 |
$ 0.86 |
||||
Restructuring-related charges & project costs |
0.75 |
0.03 |
||||
Acquisition-related adjustments |
0.19 |
0.06 |
||||
Non-GAAP |
$ 0.94 |
$ 0.95 |
||||
Nine months ended September 30 |
||||||
Earnings Per Share |
2012 |
2011 |
||||
GAAP |
$ 1.41 |
$ 3.17 |
||||
Restructuring-related charges & project costs |
0.94 |
0.10 |
||||
Acquisition-related adjustments |
0.53 |
0.19 |
||||
Non-GAAP |
$ 2.88 |
$ 3.46 |
||||
Earnings Per Share Guidance |
4Q12 |
4Q11 |
||||
GAAP |
$0.17 - $0.27 |
$ 0.94 |
||||
Restructuring-related charges & project costs |
0.47 |
0.21 |
||||
Acquisition-related adjustments |
0.18 |
0.11 |
||||
Non-GAAP |
$0.82 - $0.92 |
$ 1.25 |
||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
||||||
Totals may not foot due to rounding. |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Revenue (In Millions) * |
3Q12 |
3Q11 |
|||||
GAAP |
$ 919 |
$ 1,035 |
|||||
Acquisition-related adjustments (1)(2) |
2 |
0 |
|||||
Non-GAAP |
$ 921 |
$ 1,035 |
|||||
Software and Other Revenue (In Millions) ** |
3Q12 |
3Q11 |
|||||
GAAP |
$ 85 |
$ 67 |
|||||
Acquisition-related adjustments (1)(2) |
2 |
0 |
|||||
Non-GAAP |
$ 87 |
$ 67 |
|||||
Perceptive Software Revenue (In Millions) *** |
3Q12 |
3Q11 |
|||||
GAAP |
$ 41 |
$ 23 |
|||||
Acquisition-related adjustments (1)(2) |
2 |
0 |
|||||
Non-GAAP |
$ 43 |
$ 23 |
|||||
Gross Profit (In Millions) |
3Q12 |
3Q11 |
|||||
GAAP |
$ 328 |
$ 382 |
|||||
Restructuring-related charges & project costs (3)(4) |
29 |
0 |
|||||
Acquisition-related adjustments (1)(2) |
11 |
4 |
|||||
Non-GAAP |
$ 368 |
$ 386 |
|||||
Gross Profit Margin (%) |
3Q12 |
3Q11 |
|||||
GAAP |
35.7% |
36.9% |
|||||
Restructuring-related charges & project costs |
3.1% |
0.0% |
|||||
Acquisition-related adjustments |
1.1% |
0.4% |
|||||
Non-GAAP |
39.9% |
37.3% |
|||||
Operating Expense (In Millions) |
3Q12 |
3Q11 |
|||||
GAAP |
$ 316 |
$ 283 |
|||||
Restructuring-related charges & project costs (3)(4) |
(40) |
(2) |
|||||
Acquisition-related adjustments (1)(2) |
(7) |
(2) |
|||||
Non-GAAP |
$ 269 |
$ 279 |
|||||
Operating Income (In Millions) |
3Q12 |
3Q11 |
|||||
GAAP |
$ 12 |
$ 99 |
|||||
Restructuring-related charges & project costs (3)(4) |
69 |
3 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
6 |
|||||
Non-GAAP |
$ 99 |
$ 108 |
|||||
Operating Income Margin (%) |
3Q12 |
3Q11 |
|||||
GAAP |
1.3% |
9.6% |
|||||
Restructuring-related charges & project costs |
7.5% |
0.3% |
|||||
Acquisition-related adjustments |
1.9% |
0.6% |
|||||
Non-GAAP |
10.7% |
10.4% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
* |
Year-to-year Revenue growth was approximately -11% on a GAAP basis and -11% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
** |
Year-to-year Software and Other Revenue growth was approximately 25% on a GAAP basis and 28% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
*** |
Year-to-year Perceptive Software Revenue growth was approximately 80% on a GAAP basis and 88% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij acquired in the first quarter of 2012. |
||||||
(1) |
Amounts for the three months ended September 30, 2012, include total acquisition-related adjustments of $17.3 million with $2.0 million, $8.5 million, $0.4 million and $6.4 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. |
||||||
(2) |
Amounts for the three months ended September 30, 2011, include total acquisition-related adjustments of $5.8 million with $0.1 million, $3.9 million, $0.1 million and $1.7 million in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. |
||||||
(3) |
Amounts for the three months ended September 30, 2012, include total restructuring-related charges and project costs of $69.1 million with $28.8 million and $17.6 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $22.7 million in Restructuring and related charges (reversals). |
||||||
(4) |
Amounts for the three months ended September 30, 2011, include total restructuring-related charges and project costs of $2.8 million with $0.5 million and $1.9 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $0.4 million in Restructuring and related charges (reversals). |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Nine months ended September 30 |
|||||||
Revenue (In Millions) * |
2012 |
2011 |
|||||
GAAP |
$ 2,830 |
$ 3,113 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
4 |
|||||
Non-GAAP |
$ 2,835 |
$ 3,117 |
|||||
Software and Other Revenue (In Millions) ** |
2012 |
2011 |
|||||
GAAP |
$ 242 |
$ 202 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
4 |
|||||
Non-GAAP |
$ 247 |
$ 206 |
|||||
Perceptive Software Revenue (In Millions) *** |
2012 |
2011 |
|||||
GAAP |
$ 114 |
$ 65 |
|||||
Acquisition-related adjustments (1)(2) |
5 |
4 |
|||||
Non-GAAP |
$ 119 |
$ 69 |
|||||
Gross Profit (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 1,070 |
$ 1,185 |
|||||
Restructuring-related charges & project costs (3)(4) |
37 |
1 |
|||||
Acquisition-related adjustments (1)(2) |
25 |
15 |
|||||
Non-GAAP |
$ 1,132 |
$ 1,200 |
|||||
Gross Profit Margin (%) |
2012 |
2011 |
|||||
GAAP |
37.8% |
38.0% |
|||||
Restructuring-related charges & project costs |
1.3% |
0.0% |
|||||
Acquisition-related adjustments |
0.9% |
0.5% |
|||||
Non-GAAP |
39.9% |
38.5% |
|||||
Operating Expense (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 909 |
$ 834 |
|||||
Restructuring-related charges & project costs (3)(4) |
(52) |
(9) |
|||||
Acquisition-related adjustments (1)(2) |
(25) |
(4) |
|||||
Non-GAAP |
$ 831 |
$ 821 |
|||||
Operating Income (In Millions) |
2012 |
2011 |
|||||
GAAP |
$ 162 |
$ 350 |
|||||
Restructuring-related charges & project costs (3)(4) |
89 |
10 |
|||||
Acquisition-related adjustments (1)(2) |
50 |
19 |
|||||
Non-GAAP |
$ 301 |
$ 379 |
|||||
Operating Income Margin (%) |
2012 |
2011 |
|||||
GAAP |
5.7% |
11.2% |
|||||
Restructuring-related charges & project costs |
3.1% |
0.3% |
|||||
Acquisition-related adjustments |
1.8% |
0.6% |
|||||
Non-GAAP |
10.6% |
12.2% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
* |
Year-to-year Revenue growth was approximately -9% on a GAAP basis and -9% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
** |
Year-to-year Software and Other Revenue growth was approximately 20% on a GAAP basis and 20% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
*** |
Year-to-year Perceptive Software Revenue growth was approximately 75% on a GAAP basis and 73% on a non-GAAP basis. Financial results of 2012 include those of Brainware, ISYS, and Nolij subsequent to the date of acquisition. |
||||||
(1) |
Amounts for the nine months ended September 30, 2012, include total acquisition-related adjustments of $50.0 million with $4.8 million, $19.9 million, $0.7 million and $24.6 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. |
||||||
(2) |
Amounts for the nine months ended September 30, 2011, include total acquisition-related adjustments of $19.1 million with $3.6 million, $11.3 million, $0.3 million and $3.9 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. |
||||||
(3) |
Amounts for the nine months ended September 30, 2012, include total restructuring-related charges and project costs of $88.7 million with $36.5 million and $24.0 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $28.2 million in Restructuring and related charges (reversals). |
||||||
(4) |
Amounts for the nine months ended September 30, 2011, include total restructuring-related charges and project costs of $10.0 million with $0.8 million and $11.5 million included in Cost of revenue and Selling, general and administrative, respectively, in addition to the $(2.3) million in Restructuring and related charges (reversals). |
Appendix 1 |
|||||
Note: |
Management believes that presenting non-GAAP measures is useful because they enhance investors' understanding of how management assesses the performance of the Company's businesses. Management uses non-GAAP measures for budgeting purposes, measuring actual results to budgeted projections, allocating resources and in certain circumstances for employee incentive compensation. Adjustments to GAAP results in determining non-GAAP results fall into two broad general categories that are described below: |
||||
1) Restructuring-related charges |
|||||
2) Acquisition-related adjustments |
|||||
a. Adjustments to Revenue |
|||||
b. Amortization of intangible assets |
|||||
c. Acquisition and integration costs |
|||||
In addition to GAAP results, management presents these non-GAAP financial measures to provide investors with additional information that they can utilize in their own methods of evaluating the Company's performance. |
|||||
Management compensates for the material limitations associated with the use of non-GAAP financial measures by having specific initiatives associated with restructuring actions and acquisitions approved by management, along with their budgeted costs. Subsequently, actual costs incurred as a part of these approved restructuring plans and acquisitions are monitored and compared to budgeted costs to assure that the Company's non-GAAP financial measures only exclude pre-approved restructuring-related costs and acquisition-related adjustments. Any non-GAAP measures provided by the Company may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner. |
SOURCE Lexmark International, Inc.