This site uses cookies for various purposes including enhancing your experience, analytics, and ads. By continuing to browse this site or by clicking "Accept and close", you agree to our use of cookies. For more information, read our Cookies page.
Lexmark creates cloud-enabled imaging and IoT technologies that help customers worldwide quickly realize business outcomes. Through a powerful combination of proven technologies and deep industry expertise, Lexmark accelerates business transformation, turning information into insights, data into decisions, and analytics into action.
LEXINGTON, Ky., Jan. 27, 2015 /PRNewswire/ -- Lexmark International, Inc. (NYSE: LXK) today announced financial results for the fourth quarter and full year of 2014.
"In the fourth quarter, Lexmark delivered revenue growth that exceeded October guidance," said Paul Rooke, Lexmark chairman and chief executive officer. "For the year, Lexmark's Managed Print Services and Perceptive Software combined revenue exceeded $1.1 billion, grew 18 percent and increased to 30 percent of Lexmark's total revenue.
"These results reflect Lexmark's ongoing transformation to a higher value portfolio of imaging and software solutions that enable customers to manage their unstructured information challenges," added Rooke.
"Approximately 70 percent of Lexmark's revenue comes from our more predictable imaging and software annuity streams," said Rooke. "2014 marks our 13th consecutive year of positive free cash flow, which fuels Lexmark's disciplined capital allocation framework of building and growing our solutions business while concurrently rewarding shareholders through the ongoing return of capital."
Fourth Quarter Results
Revenue (millions) |
4Q14 |
4Q13 |
GAAP |
$1,023 |
$1,006 |
Adjustments |
9 |
5 |
Non-GAAP |
$1,032 |
$1,011 |
EPS |
4Q14 |
4Q13 |
GAAP |
-$0.42 |
$1.48 |
Adjustments |
1.53 |
-0.30 |
Non-GAAP |
$1.11 |
$1.18 |
Fourth Quarter 2014 Higher Value Solutions Revenue
Fourth Quarter 2014 Segment Revenue
Fourth Quarter 2014 Product Revenue
Fourth Quarter 2014 GAAP Results
Fourth Quarter 2014 Non-GAAP Results
Full Year Results
Revenue (billions) |
2014 |
2013 |
GAAP |
$3.710 |
$3.668 |
Adjustments |
0.017 |
0.016 |
Non-GAAP |
$3.728 |
$3.684 |
EPS |
2014 |
2013 |
GAAP |
$1.25 |
$4.08 |
Adjustments |
2.79 |
0.11 |
Non-GAAP |
$4.04 |
$4.19 |
Full Year 2014 Higher Value Solutions Revenue
Full Year 2014 Segment Revenue
Full Year 2014 Product Revenue
Full Year 2014 GAAP Results
Full Year 2014 Non-GAAP Results
Fourth Quarter and Full Year 2014 Cash Flow
Maintaining Capital Allocation Discipline to Transform Lexmark, Drive Shareholder Value
Claron Technology, Inc. Acquisition
External Recognition Reflects Lexmark's Solutions Capabilities Strengths
Alberta Health Services Selects Lexmark for Managed Print Services
Perceptive Software to Provide Private Label Healthcare Solutions to Allscripts
Looking Forward – First Quarter of 2015
Looking Forward – Full Year of 2015
Conference Call Today
About Lexmark
Lexmark is uniquely focused on connecting unstructured printed and digital information across enterprises with the processes, applications and people that need it most. For more information, please visit http://www.lexmark.com/.
Lexmark and Lexmark with diamond design are trademarks of Lexmark International, Inc., registered in the U.S. and/or other countries. All other trademarks are the property of their respective owners. |
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this release which are not historical facts are forward-looking and involve risks and uncertainties which may cause the company's actual results or performance to be materially different from the results or performance expressed or implied by the forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to, fluctuations in foreign currency exchange rates; failure to successfully integrate newly acquired businesses; continued economic uncertainty related to volatility of the global economy; inability to execute the company's strategy to become an end-to-end solutions provider; decreased supplies consumption; inability to realize all of the anticipated benefits of the company's acquisitions; possible changes in the size of expected restructuring costs, charges, and savings; market acceptance of new products; aggressive pricing from competitors and resellers; changes in the company's tax provisions or tax liabilities; the inability to develop new products and enhance existing products to meet customer needs on a cost competitive basis; reliance on international production facilities, manufacturing partners and certain key suppliers; increased investment to support product development and marketing; the financial failure or loss of business with a key customer or reseller; periodic variations affecting revenue and profitability; excessive inventory for the company's reseller channel; failure to manage inventory levels or production capacity; credit risk associated with the company's customers, channel partners, and investment portfolio; entrance into the market of additional competitors focused on office printing and imaging and software solutions, including enterprise content management, business process management, document output management, intelligent data capture and search; inability to perform under managed print services contracts; increased competition in the aftermarket supplies business; fees on the company's products or litigation costs required to protect the company's rights; inability to obtain and protect the company's intellectual property rights and defend against claims of infringement and/or anticompetitive conduct; the outcome of litigation or regulatory proceedings to which the company may be a party; unforeseen cost impacts as a result of new legislation; the inability to attract, retain and motivate key employees; changes in a country's political or economic conditions; the failure of information technology systems, including data breaches or cyber attacks; disruptions at important points of exit and entry and distribution centers; business disruptions; terrorist acts; acts of war or other political conflicts; or the outbreak of a communicable disease; and other risks described in the company's Securities and Exchange Commission filings. The company undertakes no obligation to update any forward-looking statement. |
(1) |
In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release non-GAAP earnings per share amounts and related income statement items which management believes provides useful information to investors. When used in this press release, "non-GAAP" earnings per share amounts and related income statement items exclude restructuring-related, acquisition and divestiture-related, debt extinguishment-related and pension mark-to-market adjustments. The rationale for management's use of non-GAAP measures is included in Appendix A to the financial information attached hereto. |
(2) |
Inkjet Exit is defined as consumer and business inkjet hardware and supplies that the company is exiting. |
(3) |
Free Cash Flow is defined as net cash flows provided by operating activities minus purchases of property, plant and equipment plus proceeds from sale of fixed assets. |
(4) |
Higher Value Solutions revenue is defined as combined MPS and Perceptive Software revenue. |
(5) |
MPS revenue is defined as ISS laser hardware, supplies and fleet management solutions sold through a managed services agreement. |
(6) |
Non-MPS revenue is defined as ISS laser hardware, laser supplies, dot matrix hardware, and dot matrix supplies not sold as a part of an MPS agreement. Non-MPS also includes parts and service related to hardware maintenance. |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS |
||||||||
(In Millions, Except Per Share Amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
Year Ended |
|||||||
December 31 |
December 31 |
|||||||
2014 |
2013 |
2014 |
2013 |
|||||
Revenue: |
||||||||
Product |
$ 880.3 |
$ 888.5 |
$ 3,203.9 |
$ 3,242.3 |
||||
Service |
142.6 |
117.6 |
506.6 |
425.3 |
||||
Total Revenue |
1,022.9 |
1,006.1 |
3,710.5 |
3,667.6 |
||||
Cost of revenue: |
||||||||
Product |
561.4 |
495.1 |
1,931.3 |
1,880.3 |
||||
Service |
101.2 |
90.1 |
360.1 |
321.9 |
||||
Restructuring-related costs |
0.6 |
3.1 |
9.3 |
21.5 |
||||
Total Cost of revenue |
663.2 |
588.3 |
2,300.7 |
2,223.7 |
||||
Gross profit |
359.7 |
417.8 |
1,409.8 |
1,443.9 |
||||
Research and development |
107.3 |
51.5 |
354.5 |
287.2 |
||||
Selling, general and administrative |
270.7 |
209.4 |
888.2 |
810.1 |
||||
Gain on sale of inkjet-related technology and assets |
- |
- |
- |
(73.5) |
||||
Restructuring and related charges |
3.3 |
6.1 |
17.9 |
10.9 |
||||
Operating expense |
381.3 |
267.0 |
1,260.6 |
1,034.7 |
||||
Operating (loss) income |
(21.6) |
150.8 |
149.2 |
409.2 |
||||
Interest expense (income), net |
8.2 |
7.6 |
31.6 |
33.0 |
||||
Other expense (income), net |
2.0 |
1.3 |
4.2 |
4.5 |
||||
Loss on extinguishment of debt |
- |
- |
- |
3.3 |
||||
(Loss) earnings before income taxes |
(31.8) |
141.9 |
113.4 |
368.4 |
||||
(Benefit) provision for income taxes |
(6.2) |
47.9 |
34.3 |
106.6 |
||||
Net (loss) earnings |
$ (25.6) |
$ 94.0 |
$ 79.1 |
$ 261.8 |
||||
Net (loss) earnings per share: |
||||||||
Basic |
$ (0.42) |
$ 1.51 |
$ 1.28 |
$ 4.16 |
||||
Diluted |
$ (0.42) |
$ 1.48 |
$ 1.25 |
$ 4.08 |
||||
Shares used in per share calculation: |
||||||||
Basic |
61.6 |
62.3 |
62.0 |
63.0 |
||||
Diluted |
61.6 |
63.7 |
63.2 |
64.1 |
||||
Cash dividends declared per common share |
$ 0.36 |
$ 0.30 |
$ 1.38 |
$ 1.20 |
||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION |
|||
(In Millions) |
|||
(Unaudited) |
|||
December 31, |
December 31, |
||
2014 |
2013 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 309.3 |
$ 273.2 |
|
Marketable securities |
624.6 |
781.5 |
|
Trade receivables, net |
421.6 |
452.3 |
|
Inventories |
253.0 |
268.2 |
|
Prepaid expenses and other current assets |
225.8 |
195.3 |
|
Total current assets |
1,834.3 |
1,970.5 |
|
Property, plant and equipment, net |
786.1 |
812.4 |
|
Marketable securities |
- |
6.7 |
|
Goodwill |
605.8 |
454.7 |
|
Intangibles, net |
264.3 |
258.0 |
|
Other assets |
142.6 |
114.6 |
|
Total assets |
$ 3,633.1 |
$ 3,616.9 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 532.8 |
$ 474.7 |
|
Accrued liabilities |
678.5 |
672.4 |
|
Total current liabilities |
1,211.3 |
1,147.1 |
|
Long-term debt |
699.7 |
699.6 |
|
Other liabilities |
458.8 |
401.9 |
|
Total liabilities |
2,369.8 |
2,248.6 |
|
Stockholders' equity: |
|||
Common stock and capital in excess of par |
957.2 |
916.8 |
|
Retained earnings |
1,404.1 |
1,413.1 |
|
Treasury stock, net |
(1,006.4) |
(926.4) |
|
Accumulated other comprehensive loss |
(91.6) |
(35.2) |
|
Total stockholders' equity |
1,263.3 |
1,368.3 |
|
Total liabilities and stockholders' equity |
$ 3,633.1 |
$ 3,616.9 |
|
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||||
(Unaudited) |
|||||||||
Net (Loss) Earnings (In Millions) |
4Q14 |
4Q13 |
|||||||
GAAP |
$ (26) |
$ 94 |
|||||||
Restructuring charges and project costs |
7 |
7 |
|||||||
Acquisition and divestiture-related adjustments |
27 |
14 |
|||||||
Actuarial loss (gain) on pension plan |
60 |
(40) |
|||||||
Non-GAAP |
$ 68 |
$ 75 |
|||||||
Net Earnings (In Millions) |
2014 |
2013 |
|||||||
GAAP |
$ 79 |
$ 262 |
|||||||
Restructuring charges and project costs |
33 |
36 |
|||||||
Acquisition and divestiture-related adjustments |
86 |
9 |
|||||||
Loss on extinguishment of debt |
- |
2 |
|||||||
Actuarial loss (gain) on pension plan |
58 |
(40) |
|||||||
Non-GAAP |
$ 255 |
$ 269 |
|||||||
(Loss) Earnings Per Share |
4Q14 |
4Q13 |
|||||||
GAAP |
$ (0.42) |
$ 1.48 |
|||||||
Restructuring charges and project costs |
0.12 |
0.11 |
|||||||
Acquisition and divestiture-related adjustments |
0.44 |
0.23 |
|||||||
Actuarial loss (gain) on pension plan |
0.97 |
(0.64) |
|||||||
Non-GAAP |
$ 1.11 |
$ 1.18 |
|||||||
Earnings Per Share |
2014 |
2013 |
|||||||
GAAP |
$ 1.25 |
$ 4.08 |
|||||||
Restructuring charges and project costs |
0.52 |
0.57 |
|||||||
Acquisition and divestiture-related adjustments |
1.36 |
0.14 |
|||||||
Loss on extinguishment of debt |
- |
0.04 |
|||||||
Actuarial loss (gain) on pension plan |
0.91 |
(0.63) |
|||||||
Non-GAAP |
$ 4.04 |
$ 4.19 |
|||||||
Earnings Per Share Guidance |
1Q15 |
1Q14 |
|||||||
GAAP |
$0.24 - $0.34 |
$ 0.46 |
|||||||
Restructuring charges and project costs |
0.07 |
0.14 |
|||||||
Acquisition and divestiture-related adjustments |
0.39 |
0.32 |
|||||||
Non-GAAP |
$0.70 - $0.80 |
$ 0.92 |
|||||||
Earnings Per Share Guidance |
2015 |
2014 |
|||||||
GAAP |
$1.81 - $2.01 |
$ 1.25 |
|||||||
Restructuring charges and project costs |
0.45 |
0.52 |
|||||||
Acquisition and divestiture-related adjustments |
1.34 |
1.36 |
|||||||
Actuarial loss (gain) on pension plan |
- |
0.91 |
|||||||
Non-GAAP |
$3.60 - $3.80 |
$ 4.04 |
|||||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||||
Totals may not foot due to rounding. |
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Revenue (In Millions) * |
4Q14 |
4Q13 |
|||||
GAAP |
$ 1,023 |
$ 1,006 |
|||||
Acquisition-related adjustments (1)(2) |
9 |
5 |
|||||
Non-GAAP |
$ 1,032 |
$ 1,011 |
|||||
Higher Value Solutions Revenue (In Millions) ** |
4Q14 |
4Q13 |
|||||
GAAP |
$ 332 |
$ 275 |
|||||
Acquisition-related adjustments (1)(2) |
9 |
5 |
|||||
Non-GAAP |
$ 341 |
$ 280 |
|||||
Software and Other Revenue (In Millions) *** |
4Q14 |
4Q13 |
|||||
GAAP |
$ 140 |
$ 116 |
|||||
Acquisition-related adjustments (1)(2) |
9 |
5 |
|||||
Non-GAAP |
$ 150 |
$ 122 |
|||||
Perceptive Software Revenue (In Millions) **** |
4Q14 |
4Q13 |
|||||
GAAP |
$ 90 |
$ 67 |
|||||
Acquisition-related adjustments (1)(2) |
9 |
5 |
|||||
Non-GAAP |
$ 99 |
$ 72 |
|||||
Revenue, excluding Inkjet Exit and |
|||||||
acquisition-related adjustments(In Millions) ***** |
4Q14 |
4Q13 |
|||||
GAAP |
$ 1,023 |
$ 1,006 |
|||||
Acquisition-related adjustments (1)(2) |
9 |
5 |
|||||
Inkjet Exit Revenue |
(58) |
(100) |
|||||
Non-GAAP Revenue, excluding Inkjet Exit and |
|||||||
acquisition-related adjustments |
$ 974 |
$ 911 |
|||||
ISS Revenue, excluding Inkjet Exit(In Millions) ****** |
4Q14 |
4Q13 |
|||||
GAAP ISS Revenue |
$ 933 |
$ 939 |
|||||
Inkjet Exit Revenue |
(58) |
(100) |
|||||
Non-GAAP ISS Revenue, excluding Inkjet Exit |
$ 875 |
$ 839 |
|||||
Gross Profit (In Millions) |
4Q14 |
4Q13 |
|||||
GAAP |
$ 360 |
$ 418 |
|||||
Restructuring charges and project costs (3)(4) |
1 |
3 |
|||||
Acquisition-related adjustments (1)(2) |
22 |
16 |
|||||
Actuarial loss (gain) on pension plan (5)(6) |
20 |
(17) |
|||||
Non-GAAP |
$ 402 |
$ 419 |
|||||
Gross Profit Margin (%) |
4Q14 |
4Q13 |
|||||
GAAP |
35.2% |
41.5% |
|||||
Restructuring charges and project costs |
0.1% |
0.3% |
|||||
Acquisition-related adjustments |
2.1% |
1.5% |
|||||
Actuarial loss (gain) on pension plan |
1.9% |
-1.7% |
|||||
Non-GAAP |
38.9% |
41.4% |
|||||
Operating Expense (In Millions) |
4Q14 |
4Q13 |
|||||
GAAP |
$ 381 |
$ 267 |
|||||
Restructuring charges and project costs (3)(4) |
(10) |
(11) |
|||||
Acquisition and divestiture-related adjustments (1)(2) |
(16) |
(14) |
|||||
Actuarial (loss) gain on pension plan (5)(6) |
(64) |
65 |
|||||
Non-GAAP |
$ 291 |
$ 307 |
|||||
Operating (Loss) Income (In Millions) |
4Q14 |
4Q13 |
|||||
GAAP |
$ (22) |
$ 151 |
|||||
Restructuring charges and project costs (3)(4) |
10 |
14 |
|||||
Acquisition and divestiture-related adjustments (1)(2) |
38 |
29 |
|||||
Actuarial loss (gain) on pension plan (5)(6) |
84 |
(83) |
|||||
Non-GAAP |
$ 111 |
$ 112 |
|||||
Operating (Loss) Income Margin (%) |
4Q14 |
4Q13 |
|||||
GAAP |
(2.1%) |
15.0% |
|||||
Restructuring charges and project costs |
1.0% |
1.4% |
|||||
Acquisition and divestiture-related adjustments |
3.7% |
2.9% |
|||||
Actuarial loss (gain) on pension plan |
8.1% |
-8.2% |
|||||
Non-GAAP |
10.7% |
11.1% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
* |
Year-to-year Revenue growth was approximately 2% on a GAAP basis and 2% on a non-GAAP basis. Financial results in the fourth quarter of 2014 include those of ReadSoft acquired in the third quarter of 2014. Financial results in the fourth quarter of 2013 include those of PACSGEAR subsequent to the date of acquisition. |
||||||
** |
Year-to-year Higher Value Solutions Revenue growth was approximately 21% on a GAAP basis and 22% on a non-GAAP basis. Higher Value Solutions Revenue as a percentage of total revenue was 32% on a GAAP basis and 33% on a non-GAAP basis for the fourth quarter ending December 31, 2014. Higher Value Solutions Revenue as a percentage of total revenue was 27% on a GAAP basis and 28% on a non-GAAP basis for the fourth quarter ending December 31, 2013. Financial results in the fourth quarter of 2014 include those of ReadSoft acquired in the third quarter of 2014. Financial results in the fourth quarter of 2013 include those of PACSGEAR subsequent to the date of acquisition. |
||||||
*** |
Year-to-year Software and Other Revenue growth was approximately 21% on a GAAP basis and 23% on a non-GAAP basis. Financial results in the fourth quarter of 2014 include those of ReadSoft acquired in the third quarter of 2014. Financial results in the fourth quarter of 2013 include those of PACSGEAR subsequent to the date of acquisition. |
||||||
**** |
Year-to-year Perceptive Software Revenue growth was approximately 34% on a GAAP basis and 37% on a non-GAAP basis. Financial results in the fourth quarter of 2014 include those of ReadSoft acquired in the third quarter of 2014. Financial results in the fourth quarter of 2013 include those of PACSGEAR subsequent to the date of acquisition. |
||||||
***** |
Year-to-year Revenue growth, excluding Inkjet Exit and acquisition-related adjustments, was approximately 2% on a GAAP basis and 7% on a non-GAAP basis. Financial results in the fourth quarter of 2014 include those of ReadSoft acquired in the third quarter of 2014. Financial results in the fourth quarter of 2013 include those of PACSGEAR subsequent to the date of acquisition. |
||||||
****** |
Year-to-year ISS Revenue growth, excluding Inkjet Exit, was approximately -1% on a GAAP basis and 4% on a non-GAAP basis. |
||||||
(1) |
Amounts for the three months ended December 31, 2014, include total acquisition and divestiture-related adjustments of $38.1 million with $9.2 million, $12.7 million, $0.2 million and $16.0 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $16.1 million of acquisition-related expenses and $(0.1) million of divestiture-related reversals. |
||||||
(2) |
Amounts for the three months ended December 31, 2013, include total acquisition and divestiture-related adjustments of $29.3 million with $5.3 million, $10.2 million, $0.2 million and $13.6 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $13.1 million of acquisition-related expenses and $0.5 million of divestiture-related expenses. |
||||||
(3) |
Amounts for the three months ended December 31, 2014, include total restructuring charges and project costs of $10.4 million with $0.6 million and $6.5 million included in Restructuring-related costs and Selling, general and administrative, respectively, in addition to the $3.3 million in Restructuring and related charges. |
||||||
(4) |
Amounts for the three months ended December 31, 2013, include total restructuring charges and project costs of $14.4 million with $3.1 million and $5.2 million included in Restructuring-related costs and Selling, general and administrative, respectively, in addition to the $6.1 million in Restructuring and related charges. |
||||||
(5) |
Amounts for the three months ended December 31, 2014, include actuarial loss on pension plan of $83.7 million with $19.5 million, $22.2 million and $42.0 million included in Cost of revenue, Research and development and Selling, general and administrative. |
||||||
(6) |
Amounts for the three months ended December 31, 2013, include actuarial gain on pension plan of $82.7 million with $17.5 million, $36.0 million and $29.2 million included in Cost of revenue, Research and development and Selling, general and administrative. |
||||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||||||
(Unaudited) |
|||||||
Revenue (In Millions) * |
2014 |
2013 |
|||||
GAAP |
$ 3,710 |
$ 3,668 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
16 |
|||||
Non-GAAP |
$ 3,728 |
$ 3,684 |
|||||
Higher Value Solutions Revenue (In Millions) ** |
2014 |
2013 |
|||||
GAAP |
$ 1,117 |
$ 945 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
16 |
|||||
Non-GAAP |
$ 1,134 |
$ 961 |
|||||
Software and Other Revenue (In Millions) *** |
2014 |
2013 |
|||||
GAAP |
$ 482 |
$ 420 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
16 |
|||||
Non-GAAP |
$ 500 |
$ 436 |
|||||
Perceptive Software Revenue (In Millions) **** |
2014 |
2013 |
|||||
GAAP |
$ 296 |
$ 224 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
16 |
|||||
Non-GAAP |
$ 313 |
$ 239 |
|||||
Revenue, excluding Inkjet Exit and |
|||||||
acquisition-related adjustments (In Millions) ***** |
2014 |
2013 |
|||||
GAAP |
$ 3,710 |
$ 3,668 |
|||||
Acquisition-related adjustments (1)(2) |
17 |
16 |
|||||
Inkjet Exit Revenue |
(257) |
(405) |
|||||
Non-GAAP Revenue, excluding Inkjet Exit and |
|||||||
acquisition-related adjustments |
$ 3,470 |
$ 3,278 |
|||||
ISS Revenue, excluding Inkjet Exit(In Millions) ****** |
2014 |
2013 |
|||||
GAAP ISS Revenue |
$ 3,415 |
$ 3,444 |
|||||
Inkjet Exit Revenue |
(257) |
(405) |
|||||
Non-GAAP ISS Revenue, excluding Inkjet Exit |
$ 3,158 |
$ 3,039 |
|||||
Gross Profit (In Millions) |
2014 |
2013 |
|||||
GAAP |
$ 1,410 |
$ 1,444 |
|||||
Restructuring charges and project costs (3)(4) |
9 |
22 |
|||||
Acquisition-related adjustments (1)(2) |
62 |
52 |
|||||
Actuarial loss (gain) on pension plan (5)(6) |
19 |
(17) |
|||||
Non-GAAP |
$ 1,500 |
$ 1,500 |
|||||
Gross Profit Margin (%) |
2014 |
2013 |
|||||
GAAP |
38.0% |
39.4% |
|||||
Restructuring charges and project costs |
0.2% |
0.6% |
|||||
Acquisition-related adjustments |
1.7% |
1.4% |
|||||
Actuarial loss (gain) on pension plan |
0.5% |
-0.5% |
|||||
Non-GAAP |
40.2% |
40.7% |
|||||
Operating Expense (In Millions) |
2014 |
2013 |
|||||
GAAP |
$ 1,261 |
$ 1,035 |
|||||
Restructuring charges and project costs (3)(4) |
(37) |
(33) |
|||||
Acquisition and divestiture-related adjustments (1)(2) |
(59) |
31 |
|||||
Actuarial (loss) gain on pension plan (5)(6) |
(62) |
65 |
|||||
Non-GAAP |
$ 1,104 |
$ 1,098 |
|||||
Operating Income (In Millions) |
2014 |
2013 |
|||||
GAAP |
$ 149 |
$ 409 |
|||||
Restructuring charges and project costs (3)(4) |
46 |
55 |
|||||
Acquisition and divestiture-related adjustments (1)(2) |
121 |
21 |
|||||
Actuarial loss (gain) on pension plan (5)(6) |
81 |
(83) |
|||||
Non-GAAP |
$ 397 |
$ 403 |
|||||
Operating Income Margin (%) |
2014 |
2013 |
|||||
GAAP |
4.0% |
11.2% |
|||||
Restructuring charges and project costs |
1.2% |
1.5% |
|||||
Acquisition and divestiture-related adjustments |
3.2% |
0.6% |
|||||
Actuarial loss (gain) on pension plan |
2.2% |
-2.2% |
|||||
Non-GAAP |
10.6% |
10.9% |
|||||
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||
Totals may not foot due to rounding. |
|||||||
* |
Year-to-year Revenue growth was approximately 1% on a GAAP basis and 1% on a non-GAAP basis. Financial results of 2014 include those of ReadSoft subsequent to August 19, 2014. Financial results of 2013 include those of AccessVia and Twistage acquired in the first quarter of 2013, those of Saperion acquired in the third quarter of 2013 and those of PACSGEAR acquired in the fourth quarter of 2013. |
||||||
** |
Year-to-year Higher Value Solutions Revenue growth was approximately 18% on a GAAP basis and 18% on a non-GAAP basis. Higher Value Solutions Revenue as a percentage of total revenue was 30% on a GAAP basis and 30% on a non-GAAP basis for the year ending December 31, 2014. Higher Value Solutions Revenue as a percentage of total revenue was 26% on a GAAP basis and 26% on a non-GAAP basis for the year ending December 31, 2013. Financial results of 2014 include those of ReadSoft subsequent to August 19, 2014. Financial results of 2013 include those of AccessVia and Twistage acquired in the first quarter of 2013, those of Saperion acquired in the third quarter of 2013 and those of PACSGEAR acquired in the fourth quarter of 2013. |
||||||
*** |
Year-to-year Software and Other Revenue growth was approximately 15% on a GAAP basis and 14% on a non-GAAP basis. Financial results of 2014 include those of ReadSoft subsequent to August 19, 2014. Financial results of 2013 include those of AccessVia and Twistage acquired in the first quarter of 2013, those of Saperion acquired in the third quarter of 2013 and those of PACSGEAR acquired in the fourth quarter of 2013. |
||||||
**** |
Year-to-year Perceptive Software Revenue growth was approximately 32% on a GAAP basis and 31% on a non-GAAP basis. Financial results of 2014 include those of ReadSoft subsequent to August 19, 2014. Financial results of 2013 include those of AccessVia and Twistage acquired in the first quarter of 2013, those of Saperion acquired in the third quarter of 2013 and those of PACSGEAR acquired in the fourth quarter of 2013. |
||||||
***** |
Year-to-year Revenue growth, excluding Inkjet Exit and acquisition-related adjustments, was approximately 1% on a GAAP basis and 6% on a non-GAAP basis. Financial results of 2014 include those of ReadSoft subsequent to August 19, 2014. Financial results of 2013 include those of AccessVia and Twistage acquired in the first quarter of 2013, those of Saperion acquired in the third quarter of 2013 and those of PACSGEAR acquired in the fourth quarter of 2013. |
||||||
****** |
Year-to-year ISS Revenue growth, excluding Inkjet Exit, was approximately -1% on a GAAP basis and 4% on a non-GAAP basis. |
||||||
(1) |
Amounts for the year ended December 31, 2014, include total acquisition and divestiture-related adjustments of $120.8 million with $17.1 million, $45.2 million, $0.8 million and $57.7 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $56.0 million of acquisition-related expenses and $1.7 million of divestiture-related expenses. |
||||||
(2) |
Amounts for the year ended December 31, 2013, include total acquisition and divestiture-related adjustments of $21.2 million with $15.9 million, $36.5 million, $0.7 million, $41.6 million and $(73.5) million included in Revenue, Cost of revenue, Research and development, Selling, general and administrative and Gain on sale of inkjet-related technology and assets, respectively. Selling, general and administrative includes $37.3 million of acquisition-related expenses and $4.3 million of divestiture-related expenses. |
||||||
(3) |
Amounts for the year ended December 31, 2014, include total restructuring charges and project costs of $45.8 million with $9.3 million and $18.6 million included in Restructuring-related costs and Selling, general and administrative, respectively, in addition to the $17.9 million in Restructuring and related charges. |
||||||
(4) |
Amounts for the year ended December 31, 2013, include total restructuring charges and project costs of $54.5 million with $21.5 million and $22.1 million included in Restructuring-related costs and Selling, general and administrative, respectively, in addition to the $10.9 million in Restructuring and related charges. |
||||||
(5) |
Amounts for the year ended December 31, 2014, include actuarial loss on pension plan of $80.8 million with $18.9 million, $21.0 million and $40.9 million included in Cost of revenue, Research and development and Selling, general and administrative. |
||||||
(6) |
Amounts for the year ended December 31, 2013, include actuarial gain on pension plan of $82.7 million with $17.5 million, $36.0 million and $29.2 million included in Cost of revenue, Research and development and Selling, general and administrative. |
Appendix 1 |
|||||
Note: |
Management believes that presenting non-GAAP measures is useful because they enhance investors' understanding of how management assesses the performance of the Company's businesses. Management uses non-GAAP measures for budgeting purposes, measuring actual results to budgeted projections, allocating resources, and in certain circumstances for employee incentive compensation. Adjustments to GAAP results in determining non-GAAP results fall into four general categories that are described below: |
||||
1) Restructuring charges and project costs |
|||||
2) Acquisition and divestiture-related adjustments |
|||||
a. Adjustments to Revenue |
|||||
b. Amortization of intangible assets |
|||||
c. Acquisition and integration costs |
|||||
d. Divestiture-related adjustments |
|||||
3) Loss on Extinguishment of Debt |
|||||
4) Actuarial gain/loss on pension plan |
|||||
In addition to GAAP results, management presents these non-GAAP financial measures to provide investors with additional information that they can utilize in their own methods of evaluating the Company's performance. Management compensates for the material limitations associated with the use of non-GAAP financial measures by having specific initiatives associated with restructuring actions and acquisitions approved by management, along with their budgeted costs. Subsequently, actual costs incurred as a part of these approved restructuring plans and acquisitions are monitored and compared to budgeted costs to assure that the Company's non-GAAP financial measures only exclude pre-approved restructuring-related costs and acquisition-related adjustments. Any non-GAAP measures provided by the Company may not be comparable to similar measures of other companies as not all companies calculate these measures in the same manner. |
|||||
SOURCE Lexmark International, Inc.